money.financial
money.financial
Singapore·Calculators·Retirement income

Retirement drawdown calculator

How long a balance lasts when you draw on it, and whether it runs out before your chosen term ends.

Your numbers
S$SGD
S$SGD / year
% p.a.
% p.a.
years
Runs out after:
20.5 years
S$3,000 a month to start with
Total withdrawnS$897,178
Scheduled withdrawalsS$1,460,451
ShortfallS$563,273
Ending balanceS$0
The starting balance, return, inflation, withdrawal and horizon are user inputs; the horizon is a planning period you choose, not a life expectancy, and no safe-withdrawal rate or market forecast is supplied. Every figure is nominal, and the entered annual return is converted to a monthly equivalent and applied before each end-of-month withdrawal. The first-year annual withdrawal is divided into twelve payments and changes once each year by the entered inflation rate. Withdrawals stop when the modelled balance reaches zero and any remaining scheduled amount is reported as a shortfall. Tax, fees, investment volatility, lump sum spending, contribution changes, government pensions and other retirement income are excluded.
Source: your own figures · scenario, not a forecastThe arithmetic is the same in every country

Why the shortfall line matters

If the balance empties before the period ends, the calculator keeps showing what you wanted to withdraw and records the difference as a shortfall. That number is the part of your plan the balance could not fund.

A smooth average return is the biggest simplification here. Two portfolios with the same average can end very differently depending on when the bad years fall.

Common questions

Does this include CPF LIFE?
No. Add it separately: it reduces how much you need to draw from the balance, which can make it last considerably longer.

Related calculators

Saving
Compound interest
What regular saving becomes.
Retirement
SG SRS contribution relief
SRS contribution that qualifies for relief.
Cookies
Google Analytics and Cloudflare Web Analytics measure traffic. Only necessary stops Google Analytics. Cloudflare's cookie-free beacon still loads at the edge. No advertising runs, so no advertising partner sets anything. Nothing here is sold on.
How we handle data